Xylem Reports Second Quarter 2025 Results

31.07.2025
  • Revenue of $2.3 billion, up 6% on a reported and organic basis
  • Earnings per share of $0.93, up 16%; $1.26 on an adjusted basis, also up 16%
  • Raising full-year 2025 revenue and adjusted earnings per share guidance

Xylem Inc. (NYSE: XYL), a leading global water solutions company dedicated to solving the world’s most challenging water issues, today reported second-quarter 2025 results. The Company delivered total revenue of $2.3 billion, on strong execution and demand. Second-quarter earnings per share were up 16 percent on a reported and adjusted basis.

“Our team delivered another strong quarter, exceeding expectations with robust organic revenue growth across all segments, a record-high adjusted EBITDA margin, and double-digit EPS growth,” said Matthew Pine, Xylem’s president and CEO. “Based on our team’s disciplined execution on resilient underlying demand, we are raising our full-year guidance.”

“This performance underscores the transformation of our operating model. Our simplification efforts have already yielded measurable gains in speed, accountability, and customer responsiveness. We continue to build energy and momentum across the enterprise, reinforcing our confidence in delivering a strong second half and a clear path to profitable, above-market growth and long-term value creation.”

Net income attributable to Xylem for the quarter was $226 million, or $0.93 per share. Net income margin increased 90 basis points to 9.8 percent, driven by strong operational performance. Adjusted net income was $307 million, or $1.26 per share, which excludes the impacts of purchase accounting intangible amortization, restructuring and realignment costs, special charges, tax-related specials and the net tax impact of these adjustments.

Second-quarter adjusted earnings before interest, tax, depreciation, and amortization (EBITDA) margin was 21.8 percent, reflecting a year-over-year increase of 100 basis points. Productivity savings and strong price realization drove the margin expansion, exceeding the impact of inflation and mix.

Outlook

Xylem now forecasts full-year 2025 revenue of approximately $8.9 to $9.0 billion, up approximately 4 to 5 percent on a reported basis, versus 1 to 2 percent previously guided, and up approximately 4 percent on an organic basis.

Full-year 2025 adjusted EBITDA margin is expected to be approximately 21.3 to 21.8 percent, an increase of 70 to 120 basis points from Xylem’s 2024 adjusted results. This results in full-year adjusted earnings per share of $4.70 to $4.85, versus the previous guide of $4.50 to $4.70. Full-year free cash flow margin is still expected to be approximately 9 to 10 percent.

Further 2025 planning assumptions are included in Xylem’s second-quarter 2025 earnings materials posted at www.xylem.com/investors. Excluding revenue, Xylem provides guidance only on a non-GAAP basis due to the inherent difficulty in forecasting certain amounts that would be included in GAAP earnings, such as discrete tax items, without unreasonable effort. Outlook is being provided in the context of the current volatility, including due to geopolitical, trade, macroeconomic and regulatory uncertainty.

Supplemental information on Xylem’s second-quarter earnings, as well as definitions of and reconciliations for certain non-GAAP items, is posted at www.xylem.com/investors.

About Xylem

Xylem (XYL) is a Fortune 500 global water solutions company that empowers customers and communities to build a more water-secure world. Our 23,000 diverse employees delivered revenue of $8.6 billion in 2024, optimizing water and resource management with innovation and expertise. Join us at www.xylem.com and Let’s Solve Water.

Forward-Looking Statements

This press release contains “forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Generally, the words “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” "contemplate," "predict," “forecast,” “likely,” “believe,” “target,” “will,” “could,” “would,” “should,” "potential," "may" and similar expressions or their negative, may, but are not necessary to, identify forward-looking statements. By their nature, forward-looking statements address uncertain matters and include any statements that: are not historical, such as statements about our strategy, financial plans, outlook, objectives, plans, intentions or goals (including those related to our social, environmental and other sustainability goals); or address possible or future results of operations or financial performance, including statements relating to orders, revenues, operating margins and earnings per share growth.

Although we believe that the expectations reflected in any of our forward-looking statements are reasonable, actual results could differ materially from those projected or assumed in any of our forward-looking statements. Our future financial condition and results of operations, as well as any forward-looking statements, are subject to change and to inherent risks and uncertainties, many of which are beyond our control. Important factors that could cause our actual results, performance and achievements, or industry results to differ materially from estimates or projections contained in or implied by our forward-looking statements include, among others, the following: the impact of overall industry and general economic conditions, including industrial, governmental, and public and private sector spending, interest rates, inflation and related monetary policy by governments in response to inflation, and the strength of the residential and commercial real estate markets, on economic activity and our operations; geopolitical events, including ongoing, possible escalation or outbreak of international conflicts, as well as regulatory, economic and other risks associated with our global sales and operations, including those related to domestic content requirements applicable to projects receiving governmental funding; manufacturing and operating cost increases due to macroeconomic conditions, including inflation, energy supply, supply chain shortages, logistics challenges, tight labor markets, prevailing price changes, tariffs, trade policies and other factors; demand for our products, disruption, competition or pricing pressures in the markets we serve; cybersecurity incidents or other disruptions of information technology systems on which we rely, or involving our connected products and services; lack of availability or delays in receiving parts and raw materials from our supply chain, including electronic components (in particular, semiconductors); disruptions in operations at our facilities or that of third parties upon which we rely; uncertainty related to the realization of the benefits and synergies from our acquisition of Evoqua Water Technologies Corp.; safe and compliant treatment and handling of water, wastewater and hazardous materials; failure to successfully execute large projects, including with respect to meeting performance guarantees and customers’ budgets, timelines and safety requirements; our ability to retain and attract leadership and other diverse and key talent, as well as competition for overall talent and labor; defects, security, warranty and liability claims, and recalls related to our products; uncertainty around restructuring and realignment actions and related costs and savings; our ability to execute strategic investments for growth, including related to acquisitions and divestitures; availability, regulation or interference with radio spectrum used by certain of our products; volatility in served markets or impacts on our business and operations due to weather conditions, including the effects of climate change; risks related to our sustainability commitments and related disclosures; fluctuations in foreign currency exchange rates; difficulty predicting our financial results; risk of future impairments to goodwill and other intangible assets; changes in our effective tax rates or tax expenses; financial market risks related to our pension and other defined benefit plans; failure to comply with, or changes in, laws or regulations, including those pertaining to our business conduct, operations, products and services, including anti-corruption, data privacy and security, trade, competition, the environment, climate change and health and safety; legal, governmental or regulatory claims, investigations or proceedings and associated contingent liabilities; matters related to intellectual property infringement or expiration of rights; and other factors set forth under “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2024 ("2024 Annual Report") and in subsequent filings we make with the Securities and Exchange Commission (“SEC”).

Forward-looking and other statements in this press release regarding our environmental and other sustainability plans and goals are not an indication that these statements are necessarily material to investors, to our business, operating results, financial condition, outlook, or strategy, to our impacts on sustainability matters or other parties, or are required to be disclosed in our filings with the SEC. In addition, historical, current, and forward-looking social, environmental and sustainability-related statements may be based on standards for measuring progress that are still developing, internal controls and processes that continue to evolve, and assumptions that are subject to change in the future. All forward-looking statements made herein are based on information currently available to us as of the date of this press release. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

XYLEM INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED INCOME STATEMENTS (Unaudited)

(in millions, except per share data)

Three Months

Six Months

For the periods ended June 30,

2025

2024

2025

2024

Revenue from products

$

1,911

$

1,802

$

3,620

$

3,492

Revenue from services

390

$

367

$

750

$

710

Revenue

2,301

2,169

$

4,370

$

4,202

Cost of revenue from products

1,129

1,079

2,170

2,100

Cost of revenue from services

280

271

540

531

Cost of revenue

1,409

1,350

2,710

2,631

Gross profit

892

819

1,660

1,571

Selling, general and administrative expenses

503

485

963

959

Research and development expenses

58

58

114

117

Restructuring and asset impairment charges

26

23

47

33

Operating income

305

253

536

462

Interest expense

(9

)

(11

)

(17

)

(25

)

Other non-operating income, net

3

4

7

10

(Loss)/gain on sale of businesses

1

(10

)

(4

)

Income before taxes

299

247

516

443

Income tax expense

(75

)

(53

)

(125

)

(96

)

Net income

$

224

$

194

$

391

$

347

Net loss attributable to non-controlling interests

2

$

4

$

Net income attributable to Xylem

$

226

$

194

$

395

$

347

Earnings per share:

Basic

$

0.93

$

0.80

$

1.62

$

1.43

Diluted

$

0.93

$

0.80

$

1.62

$

1.43

Weighted average number of shares:

Basic

243.4

242.6

243.3

242.2

Diluted

243.9

243.5

243.8

243.3

XYLEM INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)

(in millions)

June 30,
2025

December 31,
2024

ASSETS

Current assets:

Cash and cash equivalents

$

1,170

$

1,121

Receivables, less allowances for discounts, returns and credit losses of $61 and $59 in 2025 and 2024, respectively

1,837

1,668

Inventories

1,071

996

Prepaid and other current assets

283

236

Assets held for sale

8

77

Total current assets

4,369

4,098

Property, plant and equipment, net

1,189

1,152

Goodwill

8,237

7,980

Other intangible assets, net

2,354

2,379

Other non-current assets

1,042

884

Total assets

$

17,191

$

16,493

LIABILITIES, REDEEMABLE NON-CONTROLLING INTEREST, AND STOCKHOLDERS’ EQUITY

Current liabilities:

Accounts payable

$

1,047

$

1,006

Accrued and other current liabilities

1,186

1,271

Short-term borrowings and current maturities of long-term debt

68

38

Liabilities held for sale

21

Total current liabilities

2,301

2,336

Long-term debt

1,928

1,978

Accrued post-retirement benefit obligations

340

304

Deferred income tax liabilities

427

497

Other non-current accrued liabilities

886

496

Total liabilities

5,882

5,611

Redeemable non-controlling interest

228

235

Stockholders’ equity:

Common stock – par value $0.01 per share:

Authorized 750.0 shares, issued 259.7 shares and 259.2 shares in 2025 and 2024, respectively

3

3

Capital in excess of par value

8,720

8,687

Retained earnings

3,339

3,140

Treasury stock – at cost 16.3 shares and 16.2 shares in 2025 and 2024, respectively

(766

)

(753

)

Accumulated other comprehensive loss

(222

)

(435

)

Total stockholders’ equity

11,074

10,642

Non-controlling interests

7

5

Total equity

11,081

10,647

Total liabilities, redeemable non-controlling interest, and stockholders’ equity

$

17,191

$

16,493

XYLEM INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (in millions)

For the six months ended June 30,

2025

2024

Operating Activities

Net income

$

395

$

347

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation

137

123

Amortization

153

156

Share-based compensation

25

31

Restructuring and asset impairment charges

47

33

Loss from sale of business

10

4

Other, net

6

(4

)

Payments for restructuring

(36

)

(18

)

Changes in assets and liabilities (net of acquisitions):

Changes in receivables

(103

)

(84

)

Changes in inventories

(27

)

(75

)

Changes in accounts payable

6

(2

)

Changes in accrued and deferred taxes

(50

)

(14

)

Other, net

(225

)

(120

)

Net Cash – Operating activities

338

377

Investing Activities

Capital expenditures

(169

)

(147

)

Acquisitions of businesses, net of cash acquired

(7

)

(5

)

Proceeds from sale of businesses, net of cash disposed

50

11

Proceeds from the sale of property, plant and equipment

5

3

Cash received from investments

4

Cash paid for investments

(7

)

Cash paid for equity investments

(3

)

(2

)

Cash paid for asset acquisition

(37

)

Cash received from cross-currency swaps

21

14

Other, net

1

Net Cash – Investing activities

(140

)

(128

)

Financing Activities

Short-term debt issued, net

4

Short-term debt repaid

(268

)

Long-term debt repaid

(28

)

(9

)

Repurchase of common stock

(13

)

(18

)

Proceeds from exercise of employee stock options

8

63

Dividends paid

(196

)

(175

)

Other, net

(19

)

(12

)

Net Cash – Financing activities

(244

)

(419

)

Effect of exchange rate changes on cash

84

(34

)

Changes in cash classified within assets held for sale

11

Net change in cash and cash equivalents

49

(204

)

Cash and cash equivalents at beginning of year

1,121

1,019

Cash and cash equivalents at end of period

$

1,170

$

815

Supplemental disclosure of cash flow information:

Cash paid during the period for:

Interest

$

32

$

36

Income taxes (net of refunds received)

$

175

$

110

Xylem Inc. Non-GAAP Measures
Management reviews key performance indicators including revenue, gross margins, segment operating income and margins, orders growth, working capital and backlog, among others. In addition, we consider certain non-GAAP (or "adjusted") measures to be useful to management and investors evaluating our operating performance for the periods presented, and to provide a tool for evaluating our ongoing operations, liquidity and management of assets. This information can assist investors in assessing our financial performance and measures our ability to generate capital for deployment among competing strategic alternatives and initiatives, including but not limited to, dividends, acquisitions, share repurchases and debt repayment. Excluding revenue, Xylem provides guidance only on a non-GAAP basis due to the inherent difficulty in forecasting certain amounts that would be included in GAAP earnings, such as discrete tax items, without unreasonable effort. These adjusted metrics are consistent with how management views our business and are used to make financial, operating and planning decisions. These metrics, however, are not measures of financial performance under GAAP and should not be considered a substitute for revenue, operating income, net income, earnings per share (basic and diluted) or net cash from operating activities as determined in accordance with GAAP. We consider the following items to represent the non-GAAP measures that we consider to be key performance indicators, as well as the related reconciling items to the most directly comparable measure calculated and presented in accordance with GAAP. The non-GAAP measures may not be comparable to similarly titled measures reported by other companies.
“Organic revenue" and "Organic orders”defined as revenue and orders, respectively, excluding the impact of fluctuations in foreign currency translation and contributions from acquisitions and divestitures. Divestitures include sales or discontinuance of insignificant portions of our business that did not meet the criteria for classification as a discontinued operation. The period-over-period change resulting from foreign currency translation impacts is determined by translating current period and prior period activity using the same currency conversion rate.
“Constant currency” defined as financial results adjusted for foreign currency translation impacts by translating current period and prior period activity using the same currency conversion rate. This approach is used for countries whose functional currency is not the U.S. dollar.
“EBITDA”defined as earnings before interest, taxes, depreciation and amortization expense.“Adjusted EBITDA”and"Adjusted Segment EBITDA"reflect the adjustments to EBITDA and segment EBITDA, respectively, to exclude share-based compensation charges, restructuring and realignment costs, gain or loss from sale of businesses and special charges.
"Adjusted EBITDA Margin"and"Adjusted Segment EBITDA Margin"defined as adjusted EBITDA and adjusted segment EBITDA divided by total revenue and segment revenue, respectively.
"Adjusted Operating Income", "Adjusted Segment Operating Income", "Adjusted Net Income" and “Adjusted EPS” defined as operating income, segment operating income, net income attributable to Xylem and earnings per share attributable to Xylem, adjusted to exclude restructuring and realignment costs, amortization of acquired intangible assets, gain or loss from sale of businesses, gain on remeasurement of previously held equity interest, special charges and tax-related special items, as applicable.
"Adjusted Operating Margin"and"Adjusted Segment Operating Margin"defined as adjusted operating income and adjusted segment operating income divided by total revenue and segment revenue, respectively.
“Free Cash Flow” defined as net cash from operating activities, as reported in the Statement of Cash Flows, less capital expenditures. Our definition of free cash flow does not consider certain non-discretionary cash payments, such as debt.
"Free Cash Flow Margin" defined as free cash flow, adjusted (as applicable) for significant cash paid or received for non-operational tax, acquisition or divestiture activities; divided by revenue.
“Realignment costs”defined as costs not included in restructuring costs that are incurred as part of actions taken to reposition our business, including items such as professional fees, severance, relocation, travel, facility set-up and other costs.
“Special charges"defined as non-recurring costs incurred by the Company, such those related to acquisitions and integrations, divestitures and non-cash impairment charges.
“Tax-related special items"defined as tax items, such as tax return versus tax provision adjustments, tax exam impacts, tax law change impacts, excess tax benefits/losses and other discrete tax adjustments.
Xylem Inc. Non-GAAP Reconciliation
Reported vs. Organic and Constant Currency Revenue ($ Millions)

(As Reported - GAAP)

(As Adjusted - Organic)

Constant
Currency

(A)

(B)

(C)

(D)

(E) = B+C+D

(F) = E/A

(G) = (E - C) / A

Change

% Change

Acquisitions /
Divestitures

Change

% Change

Revenue

Revenue

2025 v. 2024

2025 v. 2024

FX Impact

Adj. 2025 v. 2024

Adj. 2025 v. 2024

2025

2024

Six Months Ended June 30
Xylem Inc.

4,370

4,202

168

4

%

16

3

187

4%

4%

Water Infrastructure

1,231

1,205

26

2

%

29

(1

)

54

4%

2%

Applied Water

918

892

26

3

%

-

-

26

3%

3%

Measurement and Control Solutions

1,030

944

86

9

%

(13

)

-

73

8%

9%

Water Solutions and Services

1,191

1,161

30

3

%

-

4

34

3%

3%

Quarter Ended June 30
Xylem Inc.

2,301

2,169

132

6

%

11

(23

)

120

6%

5%

Water Infrastructure

650

631

19

3

%

19

(12

)

26

4%

1%

Applied Water

483

456

27

6

%

-

(6

)

21

5%

5%

Measurement and Control Solutions

540

482

58

12

%

(8

)

(4

)

46

10%

11%

Water Solutions and Services

628

600

28

5

%

-

(1

)

27

5%

5%

Quarter Ended March 31
Xylem Inc.

2,069

2,033

36

2

%

5

26

67

3%

3%

Water Infrastructure

581

574

7

1

%

10

11

28

5%

3%

Applied Water

435

436

(1

)

(0

%)

-

6

5

1%

1%

Measurement and Control Solutions

490

462

28

6

%

(5

)

4

27

6%

7%

Water Solutions and Services

563

561

2

0

%

-

5

7

1%

1%

Xylem Inc. Non-GAAP Reconciliation
Adjusted Diluted EPS
($ Millions, except per share amounts)
Q2 2025Q2 2024
As ReportedAdjustmentsAdjustedAs ReportedAdjustmentsAdjusted
Total Revenue

2,301

-

2,301

2,169

-

2,169

Operating Income

305

96

a

401

253

99

a

352

Operating Margin

13.3

%

17.4

%

11.7

%

16.2

%

Interest Expense

(9

)

-

(9

)

(11

)

-

(11

)

Other Non-Operating Income (Expense)

3

-

3

4

-

4

Gain/(Loss) From Sale of Business

-

-

b

-

1

(1

)

b

-

Income before Taxes

299

96

395

247

98

345

Provision for Income Taxes

(75

)

(15

)

c

(90

)

(53

)

(26

)

c

(79

)

Net Income

224

81

305

194

72

266

Net Loss Attributable to Non-controlling Interests

2

-

2

-

-

-

Net Income Attributable to Xylem

226

81

307

194

72

266

Diluted Shares

243.9

243.9

243.5

243.5

Diluted EPS

$

0.93

$

0.33

$

1.26

$

0.80

$

0.29

$

1.09

Q2 YTD 2025Q2 YTD 2024
As ReportedAdjustmentsAdjustedAs ReportedAdjustmentsAdjusted
Total Revenue

4,370

-

4,370

4,202

-

4,202

Operating Income

536

191

a

727

462

184

a

646

Operating Margin

12.3

%

16.6

%

11.0

%

15.4

%

Interest Expense

(17

)

-

(17

)

(25

)

-

(25

)

Other Non-Operating Income (Expense)

7

-

7

10

-

10

Gain/(Loss) From Sale of Business

(10

)

10

b

-

(4

)

4

b

-

Income before Taxes

516

201

717

443

188

631

Provision for Income Taxes

(125

)

(37

)

c

(162

)

(96

)

(50

)

c

(146

)

Net Income

391

164

555

347

138

485

Net Loss Attributable to Non-controlling Interests

4

-

4

-

-

-

Net Income Attributable to Xylem

395

164

559

347

138

485

Diluted Shares

243.8

243.8

243.3

243.3

Diluted EPS

$

1.62

$

0.67

$

2.29

$

1.43

$

0.56

$

1.99

a

Quarter-to-date:

Restructuring & realignment costs: 2025 - $29 million and 2024 - $29 million

Special charges: 2025 - $9 million of acquisition, divestiture & integration costs and $4 million of intangible asset impairment charges; 2024 - $13 million of acquisition & integration costs

Purchase accounting intangible amortization: 2025 - $54 million and 2024 - $57 million

Year-to-date:

Restructuring & realignment costs: 2025 - $56 million and 2024 - $44 million

Special charges: 2025 - $17 million of acquisition, divestiture & integration costs and $8 million of intangible asset impairment charges; 2024 - $28 million of acquisition & integration related costs and $1 million of asset impairment charges

Purchase accounting intangible amortization: 2025 - $110 million and 2024 - $111 million

b

Gain/(Loss) from sale of business as per income statement for all periods presented

c

Quarter-to-date: 2025 - Net tax impact on pre-tax adjustments (note a and b) of $20 million and $5 million of other tax special expense items; 2024 - Net tax impact on pre-tax adjustments (note a and b) of $20 million and other tax special benefit items of $6 million;

Year-to-date: 2025 - Net tax impact on pre-tax adjustments (note a and b) of $42 million and other tax special expense items of $5 million; 2024 - Net tax impact on pre-tax adjustments (note a and b) of $42 million and other tax special benefits of $8 million;

Xylem Inc. Non-GAAP Reconciliation
EBITDA and Adjusted EBITDA by Quarter ($ Millions)

2025

Q1Q2Q3Q4Total
Net Income attributable to Xylem

169

226

395

Net Income margin

8.2

%

9.8

%

N/A

N/A

9.0

%

Depreciation

68

69

137

Amortization

77

76

153

Interest Expense (Income), net

-

3

3

Income Tax Expense

50

75

125

EBITDA

364

449

-

-

813

Share-based Compensation

12

13

25

Restructuring & Realignment

27

29

56

Special Charges

12

13

25

Loss/(Gain) from sale of business

10

-

10

Loss attributable to non-controlling interest

(2

)

(2

)

(4

)

Adjusted EBITDA

423

502

-

-

925

Revenue

2,069

2,301

4,370

Adjusted EBITDA Margin

20.4

%

21.8

%

N/A

N/A

21.2

%

2024

Q1Q2Q3Q4Total
Net Income

153

194

217

326

890

Net Income margin

7.5

%

8.9

%

10.3

%

14.5

%

10.4

%

Depreciation

61

62

68

67

258

Amortization

73

83

73

75

304

Interest Expense (Income), net

7

6

5

(2

)

16

Income Tax Expense

43

53

52

49

197

EBITDA

337

398

415

515

1,665

Share-based Compensation

18

13

12

13

56

Restructuring & Realignment

15

29

11

36

91

Special Charges

16

13

7

21

57

Gain on joint venture remeasurement

-

-

-

(152

)

(152

)

Loss/(Gain) from sale of business

5

(1

)

2

40

46

Adjusted EBITDA

391

452

447

473

1,763

Revenue

2,033

2,169

2,104

2,256

8,562

Adjusted EBITDA Margin

19.2

%

20.8

%

21.2

%

21.0

%

20.6

%

Media
Houston Spencer
+1 (914) 240-3046
Houston.Spencer@xylem.com

Investors
Keith Buettner
+1 (724) 772-1531
Keith.Buettner@xylem.com

Source: Xylem Inc.
Xylem